$600K
$111,562
Confidence
High
High
$620,000
Medium
$595,000
Low
$570,000
Confidence
not applicable
"Youll be bowled over by Forests impeccable balance between open space and extreme comfort. This floorplan was especially created for wider blocks of land. Bask in the complete privacy of the master bedroom with its large ensuite and walkin robe, situated away from the remaining bedrooms and family areas. Bluescope Steel House Frame Colorbond Roof with Sarking 7 Star Energy Efficient Europeanstyled uPVC Double Glazed Windows Doors Tiled Splashback to Kitchen Range of Colour Schemes Flyscreens with Aluminium Mesh Remote Garage Door with Openers Bushfire Compliance up to BAL 12.5 50 Year Structural Guarantee Site Costs Allowance Included Developer Guidelines Included Fibre Provisioning Reverse Cycle Heating Cooling Alfresco add on available 10K First Home Owners Grant Regional Inc. httpsjgkinghomes.com.auterms"
-
63.3%
$500K
4.2%
-$600,000
-$15,563
3.3%
2.2%
-13.9%
-
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$599,950
Estimated Purchase Price
$600,000
Stamp Duty
$31,070
Transfer Fee
$1,510
Conveyancing
$1,196
Deposit (10%)
$60,000
Reg. Mortgage
$129
LMI Premium
$17,108
Renovation Costs
-
Total Cash/Equity Required
$111,562
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+7.7% PA
$1,522
$2,166
Rates
+3.0% PA
$1,566
$2,043
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$13,407
$19,656
Interest Repayments
$35,640
$35,640
Net Cashflow Before Tax
-$22,233
-$15,984
Depreciation
-
-
Tax Offset
-$6,670
-$4,795
Net Cashflow After Tax
-$15,563
-$11,189
Assumptions
Year 1
Year 10
Property Value
6.8%
-
-
Loan Balance
I.O
$540,000
$540,000
-$540,000
-$540,000
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 16.0%
Health Care and Social Assistance - 15.0%
Retail Trade - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 48.0%
Average Income
Average Population
projected
for 2024 to 2026
Average Days of Supply