$1.1M
$189,693
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,150,000
Medium
$1,090,000
Low
$1,030,000
Confidence
Medium
This magnificent elevated property offers stunning views across its 3.93-acre lot. The main home combines rustic charm with modern luxury, featuring a north-facing lounge filled with light, a chef-ready kitchen, polished timber floors, and a spacious outdoor area. The included cottage is perfect for varied uses like a studio or home office. Located minutes from Buninyong, it promises a tranquil lifestyle with ample storage and parking options.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
97.5%
$1.32M
149.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$35,000
-$26,876
3.1%
Asking Price
$1,149,000
Estimated Purchase Price
$1,085,000
Stamp Duty
$59,675
Transfer Fee
$2,645
Conveyancing
$1,196
Deposit (10%)
$108,500
Reg. Mortgage
$129
LMI Premium
$30,937
Renovation Costs
-
Total Cash/Equity Required
$203,632
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,877
$2,449
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,055
$37,694
Interest Repayments
$64,449
$64,449
Net Cashflow Before Tax
-$38,394
-$26,755
Depreciation
-
-
Tax Offset
-$11,518
-$8,026
Net Cashflow After Tax
-$26,876
-$18,728
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,196,160
$2,162,373
Loan Balance
I.O
$976,500
$976,500
$219,660
$1,185,873
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 19.0%
Retail Trade - 12.0%
Education and Training - 11.0%
Manufacturing - 9.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price