$650K
$108,700
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$820,000
Medium
$780,000
Low
$740,000
Confidence
Medium
At Bella, embrace a master-planned community featuring tree-lined streets, open spaces, and a plethora of lifestyle amenities. Positioned at LOT 843 TARANTO STREET, CLYDE, this titled land offers a ready-to-build floorplan with 4 bedrooms, 3 living spaces, 3 baths, and a 2-car garage. The property ensures beautiful living with prestige inclusions such as a Bluescope Steel House Frame, European-style double-glazed windows, and a 7-star energy efficiency rating. With schools, shopping centers, and numerous recreational options nearby, Bella provides a well-rounded and connected living environment. Please note, the house is yet to be built, and additional costs may apply for upgrades and alterations.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
78.8%
$697K
4.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$180,000
-$8,172
5.2%
Asking Price
$650,000
Estimated Purchase Price
$600,000
Stamp Duty
$31,070
Transfer Fee
$1,510
Conveyancing
$1,196
Deposit (10%)
$60,000
Reg. Mortgage
$129
LMI Premium
$17,108
Renovation Costs
-
Total Cash/Equity Required
$111,562
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,567
$2,045
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$23,966
$34,683
Interest Repayments
$35,640
$35,640
Net Cashflow Before Tax
-$11,674
-$957
Depreciation
-
-
Tax Offset
-$3,502
-$287
Net Cashflow After Tax
-$8,172
-$670
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$833,040
$1,505,938
Loan Balance
I.O
$540,000
$540,000
$293,040
$965,938
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 13.0%
Education and Training - 12.0%
Construction - 10.0%
Others - 49.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price