The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$1.9M
$364,147
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,000,000
Medium
$1,800,000
Low
$1,600,000
Confidence
Medium
Nestled in the heart of the Swan Valley, this 4.73-hectare property offers a tranquil retreat from city life or an enticing opportunity for a self-sufficient lifestyle and business. The 1938-built character home, meticulously refurbished to preserve its charm, features three bedrooms and a modernized bathroom. Positioned on prime agricultural land with a water license, the property is perfect for primary production and business ventures. A well-equipped workshop with commercial facilities and dual access enhances its potential. With proximity to tourist attractions and excellent highway exposure, this property is ripe for endless possibilities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
75%
$1.36M
4.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$225,000
-$48,174
3.1%
Asking Price
$1,900,000
Estimated Purchase Price
$2,025,000
Stamp Duty
$95,403
Transfer Fee
$593
Conveyancing
$1,535
Deposit (10%)
$202,500
Reg. Mortgage
$203
LMI Premium
$63,363
Renovation Costs
-
Total Cash/Equity Required
$364,147
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+8.2% PA
$5,117
$7,283
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$51,465
$73,941
Interest Repayments
$120,285
$120,285
Net Cashflow Before Tax
-$68,820
-$46,344
Depreciation
-
-
Tax Offset
-$20,646
-$13,903
Net Cashflow After Tax
-$48,174
-$32,441
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,922,400
$3,475,242
Loan Balance
I.O
$1,822,500
$1,822,500
$99,900
$1,652,742
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
