Withheld
$2,085
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$580,000
Medium
$549,000
Low
$520,000
Confidence
Medium
This meticulously renovated 3-bedroom, 1-bathroom home is nestled in a peaceful cul-de-sac, offering a serene living environment. Located close to schools, shopping centers, and hospitals, this property ensures convenient access to essential amenities. Currently generating rental income at $600 per week until July 2025, it presents a brilliant opportunity either as an investment or a future family home. Enhanced with a modern kitchen, ample parking, and security features, this property provides both comfort and safety. With air conditioning and low-maintenance outdoor areas, experience both ease and utility. Perfectly positioned within the respected Governor Stirling High School catchment, this is an opportunity not to be missed.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
79%
$656K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$8,563
5.2%
Asking Price
$549,000
Estimated Purchase Price
$550,000
Stamp Duty
$20,140
Transfer Fee
$313
Conveyancing
$1,535
Deposit (10%)
$55,000
Reg. Mortgage
$203
LMI Premium
$12,158
Renovation Costs
-
Total Cash/Equity Required
$89,899
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+8.2% PA
$2,345
$3,338
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,437
$29,778
Interest Repayments
$32,670
$32,670
Net Cashflow Before Tax
-$12,233
-$2,892
Depreciation
-
-
Tax Offset
-$3,670
-$868
Net Cashflow After Tax
-$8,563
-$2,025
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$587,400
$1,061,879
Loan Balance
I.O
$495,000
$495,000
$92,400
$566,879
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price