$850K
$137,768
Confidence
High
High
$925,000
Medium
$875,000
Low
$825,000
Confidence
Not Found
"Inspection by appointment. Opportunity opportunity opportunity Change your lifestyle Healthier and safer Two dwelling on one block. Live in one, Fix end rent the other Best Hills suburb in Perth. Big block, with plenty of car space and one big carport. Fruit trees and raised veggie beds on site. Driveway to the home. Twostorey home plus mezzanine, plus doughnut balcony. The ground floor is currently a workshop but could be renovated and become a rental or Airbnb apartment, close to Airport 10 minutes. The first floor includes an open kitchen, living room, one bedroom, and one bathroom. The mezzanine includes a TV space, one office corner, and one own suite master bedroom with a walkin robe. High ceilings. Woodfire heater and double reverse AC Exterior woodfire pizza oven and grill. Pergola with grapes and passionfruit. Outside shower, hot and cold. The Phone Code for this property is 45441. Please quote this number when phoning or texting. Disclaimer Whilst every care has been taken to verify the accuracy of the details in this advertisement, For Sale By Owner forsalebyowner.com.au Pty Ltd cannot guarantee its correctness. Prospective buyers or tenants need to take such action as is necessary, to satisfy themselves of any pertinent matters."
-
91.8%
-
-
-$755,000
-$35,256
-
-
-27.2%
-
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$799,000
Estimated Purchase Price
$755,000
Stamp Duty
$29,998
Transfer Fee
$353
Conveyancing
$1,535
Deposit (10%)
$75,500
Reg. Mortgage
$203
LMI Premium
$21,528
Renovation Costs
-
Total Cash/Equity Required
$129,667
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+8.2% PA
-
-
Rates
+3.0% PA
$1,814
$2,367
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,519
-$7,201
Interest Repayments
$44,847
$44,847
Net Cashflow Before Tax
-$50,366
-$52,048
Depreciation
-
-
Tax Offset
-$15,110
-$15,614
Net Cashflow After Tax
-$35,256
-$36,434
Assumptions
Year 1
Year 10
Property Value
6.8%
-
-
Loan Balance
I.O
$679,500
$679,500
-$679,500
-$679,500
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Education and Training - 13.0%
Retail Trade - 11.0%
Public Administration and Safety - 10.0%
Construction - 9.0%
Others - 57.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price