$699K
$107,525
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$880,000
Medium
$810,000
Low
$740,000
Confidence
Not applicable
Located at 22 Willcox Street in Chidlow, this thoughtfully designed 4-bedroom home has plenty to offer. The corner block features lush front lawns and a backyard ideal for entertainment. Inside, you'll find a spacious kitchen with a view of the beautifully landscaped backyard. Every bedroom includes split system air conditioning to ensure comfort year-round. The property offers versatile climate control, combining a fireplace, evaporative air conditioning, and five split system units. Outdoors, a newly installed patio connects the dwelling and pool area, while a unique fire pit area beneath a rustic pergola adds charm. With expansive sheds and additional outdoor space, this property is ideal for family living and creative projects, conveniently located within walking distance to essential amenities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
90.5%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$165,000
-$30,682
-
Asking Price
$699,000
Estimated Purchase Price
$645,000
Stamp Duty
$24,653
Transfer Fee
$333
Conveyancing
$1,535
Deposit (10%)
$64,500
Reg. Mortgage
$203
LMI Premium
$18,391
Renovation Costs
-
Total Cash/Equity Required
$110,165
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+8.2% PA
-
-
Rates
+3.0% PA
$1,814
$2,367
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,519
-$7,201
Interest Repayments
$38,313
$38,313
Net Cashflow Before Tax
-$43,832
-$45,514
Depreciation
-
-
Tax Offset
-$13,150
-$13,654
Net Cashflow After Tax
-$30,682
-$31,860
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$865,080
$1,563,859
Loan Balance
I.O
$580,500
$580,500
$284,580
$983,359
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Education and Training - 13.0%
Retail Trade - 11.0%
Public Administration and Safety - 10.0%
Construction - 9.0%
Others - 57.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price