Withheld
$53,631
Confidence
High
High
$798,000
Medium
$760,000
Low
$722,000
Confidence
Medium
"SOLD BY TEAM SUTRISNO Discover this beautiful 3bedroom, 1bathroom house perfectly situated on a generous 780 sqm block with R20 zoning. This home is ideal for families seeking convenience and comfort, located close to High Road, Bannister Creek Primary School, Fountain College, public transportation, and local parks. Step inside through the security screen door and into a welcoming living room, complete with carpet flooring, a ceiling fan, wall unit air conditioner, and a gas outlet for heating. The kitchen is wellappointed with an electric cooktop, builtin oven, sink, and ample cupboard space, offering access to the backyard. All three bedrooms are of decent size, featuring carpet flooring and builtin robes, with the main bedroom offering additional storage. The bathroom includes a shower, bathtub, and heat lamp, while a separate toilet adds extra convenience. A builtin closet and a functional laundry area with cupboards and backyard access complete the interior. Outside, the spacious backyard provides a patio, garden area, and plenty of space for children to play. The property also includes a solar hot water system and a double car garage for added convenience. Dont miss this wonderful opportunity to secure a home in a desirable and convenient location Contact Vicktor Sutrisno or Gidae Song to register your interest Disclaimer The particulars of this listing have been prepared for advertising and marketing purposes only. We have made every effort to ensure the information is reliable and accurate, however, clients must carry out their own independent due diligence to ensure the information provided is correct and meets their expectations."
-
80%
-
-
-$10,000
-$20,730
3.0%
2.1%
-15.7%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$770,000
Estimated Purchase Price
$770,000
Stamp Duty
$30,771
Transfer Fee
$353
Conveyancing
$1,535
Deposit (10%)
$77,000
Reg. Mortgage
$203
LMI Premium
$21,956
Renovation Costs
-
Total Cash/Equity Required
$132,367
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+8.2% PA
$1,919
$2,731
Rates
+3.0% PA
$1,652
$2,155
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,124
$23,585
Interest Repayments
$45,738
$45,738
Net Cashflow Before Tax
-$29,614
-$22,153
Depreciation
-
-
Tax Offset
-$8,884
-$6,646
Net Cashflow After Tax
-$20,730
-$15,507
Assumptions
Year 1
Year 10
Property Value
6.8%
$811,680
$1,467,324
Loan Balance
I.O
$693,000
$693,000
$118,680
$774,324
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 12.0%
Retail Trade - 12.0%
Wholesale Trade - 10.0%
Construction - 9.0%
Others - 57.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price