The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
Withheld
$2,085
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
100 Terrace Road in Guildford is a heritage gem that perfectly blends classic charm with modern amenities. This home boasts historical elegance with high ceilings, polished timber floors, and ornate cornices. Updated for contemporary living, it features a light-filled living area, a gourmet kitchen with premium appliances and the original Settlers stove, and spacious bedrooms including a master suite with ensuite. The landscaped backyard offers privacy, perfect for relaxation or entertaining, and includes an undercover alfresco area, sandpit, and belowground swimming pool. The property also boasts a secure private driveway and single lockup garage, making it a unique opportunity in a prime Guildford location near schools, parks, and transport.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.8%
72.8%
$800K
4.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
+
7.0%
Asking Price
-
Estimated Purchase Price
$1,180,000
Stamp Duty
$51,886
Transfer Fee
$433
Conveyancing
$1,535
Deposit (10%)
$118,000
Reg. Mortgage
$203
LMI Premium
$36,923
Renovation Costs
-
Total Cash/Equity Required
$209,529
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$83,200
$118,420
Property Management
+8.2% PA
$6,822
$9,710
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$70,560
$101,118
Interest Repayments
$70,092
$70,092
Net Cashflow Before Tax
$468
$31,026
Depreciation
-
-
Tax Offset
$140
$9,308
Net Cashflow After Tax
$327
$21,718
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,281,600
$2,316,828
Loan Balance
I.O
$1,062,000
$1,062,000
$219,600
$1,254,828
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
