The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$649K
$103,124
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$660,000
Medium
$645,000
Low
$630,000
Confidence
Medium
Discover an expansive two-storey family home strategically located in Two Rocks. Situated in a tranquil cul-de-sac, this spacious property spans 810sqm with no rear neighbors, opening to scenic bushland views. Enjoy close proximity to beaches, the marina, and stunning nature walks. Features include a triple garage, solar panels, high atrium ceilings, and an oceanside balcony. The inside boasts plush NSW hardwood blackbutt flooring, newly painting throughout, and an abundance of natural light. The residence is near completion, with minor renovations outstanding. Ample bedrooms and a well-equipped kitchen await, perfect for families, artists, and nature enthusiasts.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
73.7%
$567K
5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$9,906
4.9%
Asking Price
$649,000
Estimated Purchase Price
$615,000
Stamp Duty
$23,228
Transfer Fee
$333
Conveyancing
$1,535
Deposit (10%)
$61,500
Reg. Mortgage
$203
LMI Premium
$17,536
Renovation Costs
-
Total Cash/Equity Required
$104,884
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+8.2% PA
$2,473
$3,520
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,379
$32,481
Interest Repayments
$36,531
$36,531
Net Cashflow Before Tax
-$14,152
-$4,050
Depreciation
-
-
Tax Offset
-$4,246
-$1,215
Net Cashflow After Tax
-$9,906
-$2,835
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$688,860
$1,245,295
Loan Balance
I.O
$553,500
$553,500
$135,360
$691,795
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Education and Training - 12.0%
Manufacturing - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
