$699K
$109,285
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$730,000
Medium
$680,000
Low
$630,000
Confidence
Medium
Discover a delightful 3-bedroom, 2-bathroom home on a spacious 800m2 coastal block. This property features a large powered workshop, ample parking, and attractive street appeal with its limestone-look courtyard. Inside, find a lovely open plan kitchen and family room with a wood fire, split air conditioning, and solid wooden floors. The home offers multiple living spaces, fresh paint, LED lighting, CCTV security, and energy-efficient solar panels. Outdoor living is a delight with a large patio, a timber decked gazebo, and a chicken coop. Currently tenanted until April, this home is perfect for families and investors alike.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
64.8%
$635K
4.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$15,000
-$12,988
4.3%
Asking Price
$699,000
Estimated Purchase Price
$665,000
Stamp Duty
$25,603
Transfer Fee
$333
Conveyancing
$1,535
Deposit (10%)
$66,500
Reg. Mortgage
$203
LMI Premium
$18,962
Renovation Costs
-
Total Cash/Equity Required
$113,685
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+8.2% PA
$2,345
$3,338
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,947
$30,443
Interest Repayments
$39,501
$39,501
Net Cashflow Before Tax
-$18,554
-$9,058
Depreciation
-
-
Tax Offset
-$5,566
-$2,717
Net Cashflow After Tax
-$12,988
-$6,341
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$726,240
$1,312,869
Loan Balance
I.O
$598,500
$598,500
$127,740
$714,369
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Education and Training - 12.0%
Manufacturing - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price