$415K
$66,982
Confidence
Medium
High
$390,000
Medium
$375,000
Low
$360,000
Confidence
Medium
"The Phone Code for this property is 33896. Please quote this number when phoning or texting. 9 minor road Orana This is a lovely older style home with some character features, High ceilings, jarrah floorboards and two sets of French doors that give the house a feeling of openness. The front yard is enclosed for your privacy and shaded with well looked after leafy gardens. The home is 3 bedrooms, the main bedroom is large with built in robes. 1 bathroom 2 toilets The lounge room is extra large and has the French doors leading on to a small deck in the front garden. The kitchen and dining room is very functional and homely which has French doors leading onto an enclosed patio. Well Worth an inspection Disclaimer Whilst every care has been taken to verify the accuracy of the details in this advertisement, For Sale By Owner forsalebyowner.com.au Pty Ltd cannot guarantee its correctness. Prospective buyers or tenants need to take such action as is necessary, to satisfy themselves of any pertinent matters."
35.1%
44.1%
$368K
6.8%
-$40,000
-$9,648
4.4%
2.6%
-14.4%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$415,000
Estimated Purchase Price
$415,000
Stamp Duty
$13,728
Transfer Fee
$293
Conveyancing
$1,535
Deposit (10%)
$41,500
Reg. Mortgage
$203
LMI Premium
$9,174
Renovation Costs
-
Total Cash/Equity Required
$66,983
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$18,200
$25,904
Property Management
+8.2% PA
$1,492
$2,124
Rates
+3.0% PA
$2,135
$2,786
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$10,868
$16,160
Interest Repayments
$24,651
$24,651
Net Cashflow Before Tax
-$13,783
-$8,491
Depreciation
-
-
Tax Offset
-$4,135
-$2,547
Net Cashflow After Tax
-$9,648
-$5,944
Assumptions
Year 1
Year 10
Property Value
6.8%
$400,500
$724,009
Loan Balance
I.O
$373,500
$373,500
$27,000
$350,509
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 13.0%
Education and Training - 11.0%
Construction - 8.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price