$595K
$111,925
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$670,000
Medium
$620,000
Low
$570,000
Confidence
Not Found
Discover serenity in this charming circa 2000 home nestled in native bushland on Molloy Island. A spacious 1,419m2 level block hosts three bedrooms and two bathrooms, including an ensuite. The heart of the home, the central kitchen, connects living and entertaining spaces. Enjoy modern upgrades like AC, ceiling fans, fresh paint, and enhanced security features. Outdoors, find a secure courtyard, double carport, and storage sheds. Move-in ready, this secluded haven offers an escape from city life, promising tranquility and natural beauty.
Trusted by over 13k property buyers and counting...
Try Picki for FREELocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 13.0%
Retail Trade - 12.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
0%
69.3%
$488K
5.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$20,000
-$30,479
-
Asking Price
$595,000
Estimated Purchase Price
$640,000
Stamp Duty
$24,415
Transfer Fee
$333
Conveyancing
$1,535
Deposit (10%)
$64,000
Reg. Mortgage
$203
LMI Premium
$18,249
Renovation Costs
-
Total Cash/Equity Required
$109,285
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+8.2% PA
-
-
Rates
+3.0% PA
$1,821
$2,376
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,526
-$7,210
Interest Repayments
$38,016
$38,016
Net Cashflow Before Tax
-$43,542
-$45,226
Depreciation
-
-
Tax Offset
-$13,063
-$13,568
Net Cashflow After Tax
-$30,479
-$31,658
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$662,160
$1,197,028
Loan Balance
I.O
$576,000
$576,000
$86,160
$621,028