Withheld
$2,085
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$910,000
Medium
$875,000
Low
$840,000
Confidence
Medium
Experience serene country living in this charming 3-bedroom home nestled in the hills of Bullsbrook. Set on approximately 7.5 acres, the property is perfect for families and equestrian enthusiasts alike. Enjoy stunning countryside views from the recently updated home, featuring a modern kitchen, open-plan living, and efficient climate control. Outdoor amenities include a fenced swimming pool, a large powered shed, stables, and ample paddocks. With easy access to Bullsbrook amenities and a short drive to Perth, this property offers a tranquil lifestyle without sacrificing convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
93.5%
$1M
362.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$60,000
-$7,864
5.8%
Asking Price
$895,000
Estimated Purchase Price
$935,000
Stamp Duty
$39,268
Transfer Fee
$393
Conveyancing
$1,535
Deposit (10%)
$93,500
Reg. Mortgage
$203
LMI Premium
$26,660
Renovation Costs
-
Total Cash/Equity Required
$162,109
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$54,600
$77,713
Property Management
+8.2% PA
$4,477
$6,372
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$44,305
$63,749
Interest Repayments
$55,539
$55,539
Net Cashflow Before Tax
-$11,234
$8,210
Depreciation
-
-
Tax Offset
-$3,370
$2,463
Net Cashflow After Tax
-$7,864
$5,747
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$934,500
$1,689,354
Loan Balance
I.O
$841,500
$841,500
$93,000
$847,854
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price