$850K
$131,467
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$880,000
Medium
$850,000
Low
$820,000
Confidence
Medium
Discover a tropical-inspired retreat in the prestigious Ocean Lagoon Estate. This spacious 711 sqm coastal property offers relaxed living just metres from the beach in Yanchep. Perfect for entertaining and family fun, it features 4 bedrooms, 2 bathrooms, open plan living with high ceilings, and a modern kitchen overlooking a lush garden. Enjoy outdoor living with alfresco decking, a fire pit, and ample space for a pool. Extras include a large powered workshop, secured animal run, and room to park your boat or caravan. Close to the beach, park, school, shopping, and transportation – this vacant home is ready for you to move in and enjoy the best of Yanchep.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.6%
$875K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$40,000
-$17,346
3.9%
Asking Price
$850,000
Estimated Purchase Price
$810,000
Stamp Duty
$32,831
Transfer Fee
$373
Conveyancing
$1,535
Deposit (10%)
$81,000
Reg. Mortgage
$203
LMI Premium
$23,096
Renovation Costs
-
Total Cash/Equity Required
$139,588
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+8.2% PA
$2,558
$3,641
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$23,334
$33,840
Interest Repayments
$48,114
$48,114
Net Cashflow Before Tax
-$24,780
-$14,274
Depreciation
-
-
Tax Offset
-$7,434
-$4,282
Net Cashflow After Tax
-$17,346
-$9,992
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$907,800
$1,641,086
Loan Balance
I.O
$729,000
$729,000
$178,800
$912,086
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Education and Training - 12.0%
Manufacturing - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price