Withheld
$192,752
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,210,000
Medium
$1,120,000
Low
$1,030,000
Confidence
Medium
This delightful home features four bedrooms and three bathrooms, with privacy assured on a spacious 1,036m2 terraced block. It offers two levels of living, with a ground floor containing a quiet study/living room, bedrooms with ensuites, and a separate toilet. The upper level boasts an open-plan kitchen, dining, and living area with new appliances and stunning river views. A large alfresco deck allows for entertaining. Additional features include a substantial Colorbond shed, carport, boat/caravan parking, and most furniture included. Located in Augusta's northern end, it suits retirees, holidaymakers, or permanent residents.
Trusted by over 13k property buyers and counting...
Try Picki for FREE2.3%
68.1%
$830K
3.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$1,120,000
+
-
Asking Price
$1,250
Estimated Purchase Price
-
Stamp Duty
-
Transfer Fee
-
Conveyancing
$1,535
Deposit (10%)
-
Reg. Mortgage
-
LMI Premium
-
Renovation Costs
-
Total Cash/Equity Required
$2,085
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$40,560
$57,730
Property Management
+8.2% PA
$3,326
$4,734
Rates
+3.0% PA
$1,821
$2,376
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,708
$45,786
Interest Repayments
-
-
Net Cashflow Before Tax
$31,708
$45,786
Depreciation
-
-
Tax Offset
$9,512
$13,736
Net Cashflow After Tax
$22,196
$32,050
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,196,160
$2,162,373
Loan Balance
I.O
-
-
$1,196,160
$2,162,373
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 13.0%
Retail Trade - 12.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price