$779K
$116,325
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$840,000
Medium
$780,000
Low
$720,000
Confidence
Medium
Discover the potential at 14 Belvidere Street, Belmont. This property boasts 3 cozy bedrooms, 1 bathroom, and ample parking for up to 5 cars on a spacious 774m2 block. Zoned R2040, it offers the exciting possibility to subdivide, subject to Council Approval. Enjoy the added comforts of a cozy fireplace and air conditioning, as well as a large shed for projects or storage. Located conveniently near local amenities, including the Belmont Forum Shopping Centre and Perth CBD, this home represents a solid investment or a comfortable new residence. Explore this unique opportunity and consider its rental potential of $630-660 per week.
Trusted by over 13k property buyers and counting...
Try Picki for FREE9.8%
50.2%
$645K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$17,245
3.9%
Asking Price
-
Estimated Purchase Price
$780,000
Stamp Duty
$31,286
Transfer Fee
$353
Conveyancing
$1,535
Deposit (10%)
$78,000
Reg. Mortgage
$203
LMI Premium
$22,241
Renovation Costs
-
Total Cash/Equity Required
$134,167
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+8.2% PA
$2,473
$3,520
Rates
+3.0% PA
$2,285
$2,981
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,697
$31,591
Interest Repayments
$46,332
$46,332
Net Cashflow Before Tax
-$24,635
-$14,741
Depreciation
-
-
Tax Offset
-$7,391
-$4,422
Net Cashflow After Tax
-$17,245
-$10,318
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$833,040
$1,505,938
Loan Balance
I.O
$702,000
$702,000
$131,040
$803,938
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Transport, Postal and Warehousing - 23.0%
Retail Trade - 8.0%
Manufacturing - 7.0%
Construction - 7.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.