Withheld
$16,790
"PROFESSIONALS JURIEN BAYVIEW REALTY require MORE properties to SELL give me a call or email IAN KELLY 0419 969 244 for a FREE Market Appraisal."
Below are some similar properties in the area you may be interested in.
6.8%
64.4%
-
-
$5,000
-$3,657
6.4%
3.9%
-9.1%
6.0%
Asking Price
$240,000
Estimated Purchase Price
$260,000
Stamp Duty
$7,315
Transfer Fee
$253
Conveyancing
$1,535
Deposit (10%)
$26,000
Reg. Mortgage
$203
LMI Premium
$4,443
Renovation Costs
-
Total Cash/Equity Required
$40,299
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$16,640
$23,684
Property Management
+8.2% PA
$1,364
$1,942
Rates
+3.0% PA
$1,351
$1,763
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$10,220
$15,145
Interest Repayments
$15,444
$15,444
Net Cashflow Before Tax
-$5,224
-$299
Depreciation
-
-
Tax Offset
-$1,567
-$90
Net Cashflow After Tax
-$3,657
-$209
Assumptions
Year 1
Year 10
Property Value
6.8%
$283,020
$511,633
Loan Balance
I.O
$234,000
$234,000
$49,020
$277,633
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 25.0%
Education and Training - 11.0%
Retail Trade - 10.0%
Public Administration and Safety - 7.0%
Others - 47.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price