Withheld
$130,567
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$800,000
Medium
$765,000
Low
$730,000
Confidence
Medium
Discover an expansive coastal home that combines luxury with family-friendly features. Located just a short stroll from the coast, this property offers a spacious living environment on 743sqm of prime land, complete with additional parking for a boat or caravan. Ideal for entertaining, enjoy a massive pavilion and a below-ground pool. The home boasts a grand entrance, open plan living areas, a chef's kitchen, a master suite with a stylish ensuite, and additional rooms for family activities and remote work. Unique features include solar power, ducted AC, and proximity to local amenities like Yanchep Railway Station, shopping, schools, and dining. This is a must-see for families looking for a blend of privacy and convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.6%
$875K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$14,807
4.2%
Asking Price
-
Estimated Purchase Price
$765,000
Stamp Duty
$30,513
Transfer Fee
$353
Conveyancing
$1,535
Deposit (10%)
$76,500
Reg. Mortgage
$203
LMI Premium
$21,813
Renovation Costs
-
Total Cash/Equity Required
$131,467
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$32,240
$45,888
Property Management
+8.2% PA
$2,644
$3,763
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,288
$35,199
Interest Repayments
$45,441
$45,441
Net Cashflow Before Tax
-$21,153
-$10,242
Depreciation
-
-
Tax Offset
-$6,346
-$3,073
Net Cashflow After Tax
-$14,807
-$7,169
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$817,020
$1,476,978
Loan Balance
I.O
$688,500
$688,500
$128,520
$788,478
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Education and Training - 12.0%
Manufacturing - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price