The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$985K
-
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$1,000,000
Medium
$925,000
Low
$850,000
Confidence
Low
Embrace the quintessential beachside lifestyle with this delightful home in the tranquil enclave of Gnarabup. This three-bedroom, two-bathroom residence offers comfort and convenience in an open-plan design. The master suite includes a walk-in robe and ensuite, while the additional bedrooms feature built-in robes. The heart of the home, the kitchen, boasts a Smeg induction cooktop and breakfast bar. A fenced backyard and low-maintenance garden enhance outdoor living, complete with an outdoor shower for beachgoers. Located close to beaches and local eateries, this home serves as an ideal family residence, holiday retreat, or rental investment, with approved short-stay status.
Trusted by over 13k property buyers and counting...
Try Picki for FREEBelow are some similar properties in the area you may be interested in.
0%
42.8%
$1.05M
3.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$70,000
-$30,203
2.4%
Asking Price
$985,000
Estimated Purchase Price
$995,000
Stamp Duty
$42,358
Transfer Fee
$393
Conveyancing
$1,535
Deposit (10%)
$99,500
Reg. Mortgage
$203
LMI Premium
$28,371
Renovation Costs
-
Total Cash/Equity Required
$172,910
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+8.2% PA
$1,919
$2,731
Rates
+3.0% PA
$1,821
$2,376
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$15,955
$23,364
Interest Repayments
$59,103
$59,103
Net Cashflow Before Tax
-$43,148
-$35,739
Depreciation
-
-
Tax Offset
-$12,944
-$10,722
Net Cashflow After Tax
-$30,203
-$25,017
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$987,900
$1,785,888
Loan Balance
I.O
$895,500
$895,500
$92,400
$890,388
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 13.0%
Retail Trade - 12.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
