$1.75M
$327,569
Confidence
High
High
$360,000
Medium
$320,000
Low
$280,000
Confidence
Medium
"The Swan Valley is one of Perths most iconic tourist destinations, but for the lucky families who call this their home the enjoyment and the lifestyle is a total hidden gem. Why would you choose to live on a small residential property surrounded by Colorbond fences, where instead you can immerse yourself in this 9.5 Acre property and be surrounded by trees, birds and fresh air. This land is in the perfect location it is quiet, and has direct Swan River frontage. You can launch your kayak or just have a picnic on your own property overlooking the Swan River. The house is a quality built 5Bed, 2Bath home with multiple living areas and views across your land towards the Swan River. All of the living spaces have views and due to the space, you wont even see your neighbours. The land is currently used for growing Table Grapes which can generate a strong income however for those who prefer Horses or Horse Power the Seller will happily remove the Vines and leave flat level ground for you to design your ideal horse paddocks or you may just prefer to use the Shed for your cars or motorbikes. The property has a strong Bore with a substantial Water Licence, so you will enjoy green pastures all year around. As they say only a select few get to live on The River, so grab this opportunity and create your dream property exactly the way you like it. Please note paddock photos to illustrate what is achievable if you have been looking for a lifestyle change this is it Meet the Baileys Dean Jen 0403360900"
-
83%
-
-
-$1,475,000
-$68,684
0.9%
0.5%
-21.3%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,750,000
Estimated Purchase Price
$1,795,000
Stamp Duty
$83,558
Transfer Fee
$553
Conveyancing
$1,535
Deposit (10%)
$179,500
Reg. Mortgage
$203
LMI Premium
$56,166
Renovation Costs
-
Total Cash/Equity Required
$322,065
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$15,600
$22,204
Property Management
+8.2% PA
$1,279
$1,821
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$8,503
$12,792
Interest Repayments
$106,623
$106,623
Net Cashflow Before Tax
-$98,120
-$93,831
Depreciation
-
-
Tax Offset
-$29,436
-$28,149
Net Cashflow After Tax
-$68,684
-$65,682
Assumptions
Year 1
Year 10
Property Value
6.8%
$341,760
$617,821
Loan Balance
I.O
$1,615,500
$1,615,500
-$1,273,740
-$997,679
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Days of Supply
Sold Price
Asking Price