$995K
$190,932
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$975,000
Medium
$950,000
Low
$925,000
Confidence
High
Experience the serenity and sophistication of a beautifully renovated sanctuary located on the tranquil edge of Margaret River. This exquisite home, nestled within lush gardens, offers the perfect blend of nature and urban convenience. Enjoy a private retreat with spacious interiors, luxurious finishes, and a year-round entertaining alfresco deck. With proximity to vibrant dining, boutique shopping, and breathtaking nature trails, this residence promises an exceptional lifestyle in one of Margaret River's most desirable neighborhoods.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
65.6%
$955K
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$120,000
-$24,968
3.4%
Asking Price
$995,000
Estimated Purchase Price
$1,070,000
Stamp Duty
$46,221
Transfer Fee
$413
Conveyancing
$1,535
Deposit (10%)
$107,000
Reg. Mortgage
$203
LMI Premium
$30,510
Renovation Costs
-
Total Cash/Equity Required
$186,431
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$36,400
$51,809
Property Management
+8.2% PA
$2,985
$4,248
Rates
+3.0% PA
$1,821
$2,376
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$27,889
$40,350
Interest Repayments
$63,558
$63,558
Net Cashflow Before Tax
-$35,669
-$23,208
Depreciation
-
-
Tax Offset
-$10,701
-$6,962
Net Cashflow After Tax
-$24,968
-$16,246
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,014,600
$1,834,155
Loan Balance
I.O
$963,000
$963,000
$51,600
$871,155
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 13.0%
Retail Trade - 12.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price