Withheld
-
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,600,000
Medium
$2,200,000
Low
$1,800,000
Confidence
Medium
Discover 126.88 hectares of prime farmland in Upper Capel, just minutes from Donnybrook. This exceptional property, with rich farming heritage, offers incredible views over rolling hills and waterways. Perfect for livestock, horticulture, or crafting your dream lifestyle. It features well-maintained pastures, consistent fertilization, solid fencing, large native trees, various dams, and easy road access. Subdivision is underway with zoning for General Agriculture. Find your slice of rural paradise bordered by the State Forest.
Trusted by over 13k property buyers and counting...
Try Picki for FREEBelow are some similar properties in the area you may be interested in.
0%
61.4%
$1.37M
2.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$350,000
-$31,031
4.2%
Asking Price
$1,999,000
Estimated Purchase Price
$1,850,000
Stamp Duty
$86,391
Transfer Fee
$573
Conveyancing
$1,535
Deposit (10%)
$185,000
Reg. Mortgage
$203
LMI Premium
$57,887
Renovation Costs
-
Total Cash/Equity Required
$332,139
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$78,000
$111,018
Property Management
+8.2% PA
$6,396
$9,104
Rates
+3.0% PA
$2,339
$3,052
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$65,560
$94,029
Interest Repayments
$109,890
$109,890
Net Cashflow Before Tax
-$44,330
-$15,861
Depreciation
-
-
Tax Offset
-$13,299
-$4,758
Net Cashflow After Tax
-$31,031
-$11,103
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,349,600
$4,247,518
Loan Balance
I.O
$1,665,000
$1,665,000
$684,600
$2,582,518
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 25.0%
Retail Trade - 10.0%
Education and Training - 9.0%
Health Care and Social Assistance - 9.0%
Others - 47.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price