$459K
$68,678
Confidence
Medium
High
$410,000
Medium
$380,000
Low
$350,000
Confidence
High
"Discover this beautifully renovated gem in West Lamington Boasting 3 spacious bedrooms with cozy carpet, modern timberlook floors in the living areas, and a stylish finish throughout. The home sits on a large block with beautifully established front and back gardens, perfect for outdoor lovers. Relax on the expansive timber deck under the patio and enjoy stunning sunset views. Additional features include a powered double garageshed with side vehicle access. This is the ideal home for families or those seeking a serene retreat with plenty of space Property Features 3 spacious bedrooms Fully renovated family bathroom Modern wellappointed kitchen Modern lighting plan Contemporary styling Secure private location Great street appeal Solid brick construction Energy saving solar panels Powered shed Expansive 13m x 4m approx. jarrah decked patio Beautiful established gardens reticulated Great location close to school Block size 900m2 Council rates 2,853.18 approx. Water rates 285.00 approx. Dont miss out contact Shack Evans today"
2.3%
60%
$438K
6.5%
-$55,000
-$9,247
4.5%
2.9%
-13.1%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$459,000
Estimated Purchase Price
$435,000
Stamp Duty
$14,678
Transfer Fee
$293
Conveyancing
$1,535
Deposit (10%)
$43,500
Reg. Mortgage
$203
LMI Premium
$9,616
Renovation Costs
-
Total Cash/Equity Required
$70,375
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+8.2% PA
$1,620
$2,306
Rates
+3.0% PA
$1,806
$2,356
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$12,629
$18,628
Interest Repayments
$25,839
$25,839
Net Cashflow Before Tax
-$13,210
-$7,211
Depreciation
-
-
Tax Offset
-$3,963
-$2,163
Net Cashflow After Tax
-$9,247
-$5,048
Assumptions
Year 1
Year 10
Property Value
6.8%
$405,840
$733,662
Loan Balance
I.O
$391,500
$391,500
$14,340
$342,162
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Mining - 24.0%
Health Care and Social Assistance - 9.0%
Retail Trade - 9.0%
Education and Training - 7.0%
Others - 51.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price