Withheld
$2,085
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,500,000
Medium
$1,350,000
Low
$1,200,000
Confidence
Not Applicable
Discover 345 Lakeside Parkway, a serene 27-acre estate in Herron, WA. This three-bedroom, two-bathroom sanctuary features an additional office/4th bedroom with abundant built-in cabinetry. With three living zones, a Jarrahdale wood fire, a built-in bar, and expansive alfresco space with an outdoor kitchen, it's perfect for family gatherings and entertaining. Enjoy versatile spaces with an outdoor studio, a massive 200 sqm workshop, and self-sufficiency with bore water, reticulation, and a large rainwater tank. Located near natural attractions and recreational spots, this property offers comfort, space, and natural beauty.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
90.6%
$815K
3.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$59,106
-
Asking Price
-
Estimated Purchase Price
$1,330,000
Stamp Duty
$59,611
Transfer Fee
$473
Conveyancing
$1,535
Deposit (10%)
$133,000
Reg. Mortgage
$203
LMI Premium
$41,616
Renovation Costs
-
Total Cash/Equity Required
$236,988
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+8.2% PA
-
-
Rates
+3.0% PA
$1,730
$2,257
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,435
-$7,091
Interest Repayments
$79,002
$79,002
Net Cashflow Before Tax
-$84,437
-$86,093
Depreciation
-
-
Tax Offset
-$25,331
-$25,828
Net Cashflow After Tax
-$59,106
-$60,265
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,441,800
$2,606,431
Loan Balance
I.O
$1,197,000
$1,197,000
$244,800
$1,409,431
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 17.0%
Education and Training - 12.0%
Accommodation and Food Services - 10.0%
Others - 44.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price