$519K
$96,943
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$500,000
Medium
$475,000
Low
$450,000
Confidence
Not Found
This is an excellent opportunity to acquire a generously sized block in Sinagra, a highly sought-after suburb. The land measures 465 square meters, providing ample space to construct your dream home. With a frontage of 13.5 meters and widening to 23 meters at the rear, the plot offers a width of 26.3 meters. This prime land awaits your vision for future development.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.8%
$760K
5.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$70,000
-$26,377
-
Asking Price
$519,000
Estimated Purchase Price
$545,000
Stamp Duty
$19,903
Transfer Fee
$313
Conveyancing
$1,535
Deposit (10%)
$54,500
Reg. Mortgage
$203
LMI Premium
$12,048
Renovation Costs
-
Total Cash/Equity Required
$89,051
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+8.2% PA
-
-
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,308
-$6,926
Interest Repayments
$32,373
$32,373
Net Cashflow Before Tax
-$37,681
-$39,299
Depreciation
-
-
Tax Offset
-$11,304
-$11,790
Net Cashflow After Tax
-$26,377
-$27,509
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$507,300
$917,078
Loan Balance
I.O
$490,500
$490,500
$16,800
$426,578
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Education and Training - 12.0%
Manufacturing - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price