The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$800K
$137,768
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$830,000
Medium
$780,000
Low
$730,000
Confidence
Medium
Experience sweeping views at 11 Marshall Place, Northam, from the comfort of your front deck. This spacious 3-bedroom, 2-bathroom home, with a versatile study or potential 4th bedroom, is situated on a vast 5395 sqm lot. A double garage with convenient drive-through access to a sizable double roller door shed embodies practicality. Energy efficiency comes with the included solar panels and solar hot water system. Indoors, enjoy an open-plan living area with panoramic views through floor-to-ceiling windows, complemented by ceiling fans, a wood fire, and ducted reverse-cycle air conditioning. The master bedroom features an ensuite and direct backyard access, enhancing relaxation. Additional bedrooms, a semi-ensuite, and convenient access to extra facilities emphasize comfort and readiness. With the property vacant and an asking price starting at $800,000, this is a rare opportunity to secure a magnificent home ready for personal touches.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
97.8%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$20,000
-$19,515
3.4%
Asking Price
$800,000
Estimated Purchase Price
$800,000
Stamp Duty
$32,316
Transfer Fee
$353
Conveyancing
$1,535
Deposit (10%)
$80,000
Reg. Mortgage
$203
LMI Premium
$22,811
Renovation Costs
-
Total Cash/Equity Required
$137,768
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,040
$38,486
Property Management
+8.2% PA
$2,217
$3,156
Rates
+3.0% PA
$1,476
$1,926
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,642
$28,570
Interest Repayments
$47,520
$47,520
Net Cashflow Before Tax
-$27,878
-$18,950
Depreciation
-
-
Tax Offset
-$8,363
-$5,685
Net Cashflow After Tax
-$19,515
-$13,265
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$833,040
$1,505,938
Loan Balance
I.O
$720,000
$720,000
$113,040
$785,938
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Public Administration and Safety - 13.0%
Education and Training - 10.0%
Retail Trade - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
