$589K
$86,507
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$625,000
Medium
$575,000
Low
$525,000
Confidence
Not Found
Discover 'The Cottage' located between York and Northam in Throssell. This original farmhouse spans 3.3 acres and promises serene living with no nearby neighbors. The property features 3 large bedrooms, an expansive lounge with a fireplace, ducted air conditioning, and Jarrah floorboards. Enjoy the home's high ceilings and embrace the charm of rural views from cooling verandahs. Additional features include a modern roof, easy-care maintenance, a spacious shed, a chook yard, and great fencing, ideal for pets or a home business. Explore this tranquil retreat this Saturday or arrange an immediate inspection.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
64.9%
$43K
42.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$45,000
-$25,664
-
Asking Price
$589,000
Estimated Purchase Price
$530,000
Stamp Duty
$19,190
Transfer Fee
$313
Conveyancing
$1,535
Deposit (10%)
$53,000
Reg. Mortgage
$203
LMI Premium
$11,716
Renovation Costs
-
Total Cash/Equity Required
$86,507
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+8.2% PA
-
-
Rates
+3.0% PA
$1,476
$1,926
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,181
-$6,760
Interest Repayments
$31,482
$31,482
Net Cashflow Before Tax
-$36,663
-$38,242
Depreciation
-
-
Tax Offset
-$10,999
-$11,473
Net Cashflow After Tax
-$25,664
-$26,769
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$614,100
$1,110,147
Loan Balance
I.O
$477,000
$477,000
$137,100
$633,147
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Public Administration and Safety - 13.0%
Education and Training - 10.0%
Retail Trade - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price