$1.35M
$265,340
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,500,000
Medium
$1,350,000
Low
$1,200,000
Confidence
Not Found
This beautifully renovated home boasts a chic design with spacious living areas. It features a fresh color palette and high-panelled ceilings, complemented by timber accents, French doors, and exposed brickwork. The kitchen highlights function and form with industrial-style shelving and stainless steel appliances. Enjoy the open living space with a woodfire heater, three bedrooms, and an alfresco area. Nestled on a 4.06 ha block with varied flora and fauna, it offers privacy and a rural lifestyle. Located near wineries and pristine beaches, only 10 minutes from Margaret River town center.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
76.5%
$1.83M
2.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$100,000
-$64,159
-
Asking Price
$1,350,000
Estimated Purchase Price
$1,450,000
Stamp Duty
$65,791
Transfer Fee
$493
Conveyancing
$1,535
Deposit (10%)
$145,000
Reg. Mortgage
$203
LMI Premium
$45,371
Renovation Costs
-
Total Cash/Equity Required
$258,943
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+8.2% PA
-
-
Rates
+3.0% PA
$1,821
$2,376
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,526
-$7,210
Interest Repayments
$86,130
$86,130
Net Cashflow Before Tax
-$91,656
-$93,340
Depreciation
-
-
Tax Offset
-$27,497
-$28,002
Net Cashflow After Tax
-$64,159
-$65,338
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,441,800
$2,606,431
Loan Balance
I.O
$1,305,000
$1,305,000
$136,800
$1,301,431
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 13.0%
Retail Trade - 12.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price