$2M
$396,155
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$480,000
Medium
$450,000
Low
$420,000
Confidence
Not Found
The Cottage on Folie Farm offers a serene retreat in a forested setting. This original 1930s home features a 3-bedroom, 1-bath layout with a wrap-around veranda, fireplace, and reverse cycle air conditioning. Enjoy the diverse native flora and fauna, protected by a conservation covenant. The property includes a 2.52ha paddock, ideal for horses, and is close to riding trails and the Margaret River. Additional features include a dam, powered workshop, 105m2 shed, vegetable patch, and chook house.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
63.8%
$2.1M
1.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$445,000
-$4,076
-
Asking Price
$5,000
Estimated Purchase Price
$5,000
Stamp Duty
$95
Transfer Fee
$203
Conveyancing
$1,535
Deposit (10%)
$500
Reg. Mortgage
$203
LMI Premium
$85
Renovation Costs
-
Total Cash/Equity Required
$3,171
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+8.2% PA
-
-
Rates
+3.0% PA
$1,821
$2,376
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,526
-$7,210
Interest Repayments
$297
$297
Net Cashflow Before Tax
-$5,823
-$7,507
Depreciation
-
-
Tax Offset
-$1,747
-$2,252
Net Cashflow After Tax
-$4,076
-$5,255
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$480,600
$868,810
Loan Balance
I.O
$4,500
$4,500
$476,100
$864,310
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 13.0%
Retail Trade - 12.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price