The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$716,399
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$4,600,000
Medium
$4,200,000
Low
$3,800,000
Confidence
Not Applicable
Explore the outstanding lifestyle blocks in Rosa Glen, located 12 kms east-southeast of Margaret River. Choose from four distinct parcels, ideal for agricultural pursuits, nestled within strong gravelly loam soils. Lot 801 covers 30.0582 ha, features a spring-fed dam, electric water pump, and power connection, enhanced by a meandering creek and native revegetation. Lot 802 spans 30.0248 ha with three dams, petrol pump, transformer power, and a charming creek line. For larger ventures, consider Lots 803 and 804, offered together or separately, summing up to 65.3107 ha, which boasts a comfortable residence on reticulated gardens, equipped with a solar power system, workshops, and comprehensive cattle facilities. New boundary fencing will be erected before settlement.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
71.8%
$1.21M
1.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$615,000
-$204,076
-
Asking Price
$4,500,000
Estimated Purchase Price
$4,815,000
Stamp Duty
$239,088
Transfer Fee
$1,153
Conveyancing
$1,535
Deposit (10%)
$481,500
Reg. Mortgage
$203
LMI Premium
$150,663
Renovation Costs
-
Total Cash/Equity Required
$874,692
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+8.2% PA
-
-
Rates
+3.0% PA
$1,821
$2,376
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,526
-$7,210
Interest Repayments
$286,011
$286,011
Net Cashflow Before Tax
-$291,537
-$293,221
Depreciation
-
-
Tax Offset
-$87,461
-$87,966
Net Cashflow After Tax
-$204,076
-$205,255
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$4,485,600
$8,108,898
Loan Balance
I.O
$4,333,500
$4,333,500
$152,100
$3,775,398
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 13.0%
Retail Trade - 12.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
