$1.9M
$306,528
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,000,000
Medium
$1,800,000
Low
$1,600,000
Confidence
N/A
This striking residence offers breathtaking views of Harmony Park and the Indian Ocean. Built in 2010, the home features 570sqm of living space across two floors. It includes five king-sized bedrooms, each with modern amenities, and a sixth sumptuous bedroom offering luxurious guest accommodation. The property showcases a spacious open-plan design ideal for both family life and entertaining, with multiple alfresco areas, a resort-style pool, and heated spa. Key highlights include a media room, games room, home office, and energy-saving solar power system, all positioned in a quiet beachside cul-de-sac for prime coastal living.
Trusted by over 13k property buyers and counting...
Try Picki for FREELocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 16.0%
Health Care and Social Assistance - 14.0%
Education and Training - 13.0%
Public Administration and Safety - 12.0%
Others - 45.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
0%
83.9%
$780K
4.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$40,000
-$76,902
-
Asking Price
$1,900,000
Estimated Purchase Price
$1,760,000
Stamp Duty
$81,756
Transfer Fee
$553
Conveyancing
$1,535
Deposit (10%)
$176,000
Reg. Mortgage
$203
LMI Premium
$55,071
Renovation Costs
-
Total Cash/Equity Required
$315,668
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+8.2% PA
-
-
Rates
+3.0% PA
$1,611
$2,102
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,316
-$6,936
Interest Repayments
$104,544
$104,544
Net Cashflow Before Tax
-$109,860
-$111,480
Depreciation
-
-
Tax Offset
-$32,958
-$33,444
Net Cashflow After Tax
-$76,902
-$78,036
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,922,400
$3,475,242
Loan Balance
I.O
$1,584,000
$1,584,000
$338,400
$1,891,242