$649K
$113,685
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$680,000
Medium
$650,000
Low
$620,000
Confidence
Medium
Experience the best of country living just outside Boyup Brook on an 8.86-acre off-grid estate. This fully fenced and gated property features a dual-purpose structure: a cozy three-bedroom home and a versatile workshop. Enjoy an open-plan living space with a Metters stove and fireplace, perfect for year-round comfort. Outdoors, ample verandah space, dual rainwater tanks, and a lush garden await, complete with a reliable water supply from a dam-fed tank. Sustainable features include a 17KW solar system and a backup generator, aligning with modern eco-friendly living. Embrace a life of comfort and sustainability in this unique rural retreat.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
89%
$310K
754.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$65,000
-$25,909
2.5%
Asking Price
$699,000
Estimated Purchase Price
$715,000
Stamp Duty
$27,978
Transfer Fee
$353
Conveyancing
$1,535
Deposit (10%)
$71,500
Reg. Mortgage
$203
LMI Premium
$20,387
Renovation Costs
-
Total Cash/Equity Required
$122,506
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$18,200
$25,904
Property Management
+8.2% PA
$1,492
$2,124
Rates
+3.0% PA
$7,545
$9,845
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$5,458
$9,101
Interest Repayments
$42,471
$42,471
Net Cashflow Before Tax
-$37,013
-$33,370
Depreciation
-
-
Tax Offset
-$11,104
-$10,011
Net Cashflow After Tax
-$25,909
-$23,359
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$694,200
$1,254,948
Loan Balance
I.O
$643,500
$643,500
$50,700
$611,448
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 49.0%
Education and Training - 8.0%
Health Care and Social Assistance - 7.0%
Public Administration and Safety - 6.0%
Others - 30.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price