$340K
-
Confidence
High
High
$1,692,000
Medium
$1,410,000
Low
$1,128,000
Confidence
Medium
"Padbury Plains Estate is situated in Dardanup West. It offers rural style blocks in the serenity of the countryside, but only a matter of minutes from the hustle and bustle of the City of Bunbury and surrounding amenities. Whether you have a growing family, or want a quiet retirement, Padbury Plains Estate has blocks for sale that would suit your every need. Proposed Lot 4 1.49 Ha Fencing included Titles expected by October 2024 Further stages being released Contact us to register your interest Contact exclusive land specialist, Brent Spooner today for more information Disclaimer whilst every care has been taken in the preparation of this advertisement and the approximate outgoings, all information supplied by the seller and the sellers agent is provided in good faith. Prospective purchasers are encouraged to make their own enquiries to satisfy themselves on all pertinent matters. Images are for illustrative purposes."
-
84.6%
$773K
4.4%
$1,140,000
+
115.6%
104.1%
443.2%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$310,000
Estimated Purchase Price
$270,000
Stamp Duty
$7,695
Transfer Fee
$253
Conveyancing
$1,535
Deposit (10%)
$27,000
Reg. Mortgage
$203
LMI Premium
$4,613
Renovation Costs
-
Total Cash/Equity Required
$41,849
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$312,000
$444,073
Property Management
+8.2% PA
$25,584
$36,414
Rates
+3.0% PA
$1,721
$2,246
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$280,990
$400,580
Interest Repayments
$16,038
$16,038
Net Cashflow Before Tax
$264,952
$384,542
Depreciation
-
-
Tax Offset
$79,486
$115,362
Net Cashflow After Tax
$185,466
$269,179
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,505,880
$2,722,273
Loan Balance
I.O
$243,000
$243,000
$1,262,880
$2,479,273
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 15.0%
Retail Trade - 14.0%
Health Care and Social Assistance - 11.0%
Accommodation and Food Services - 10.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price