Withheld
$59,330
Confidence
High
High
$720,000
Medium
$680,000
Low
$640,000
Confidence
Medium
"UNDER OFFER BY TEAM SUTRISNO Nestled in a prime location near Lynwood Senior High School, public transportation, Riverton Shopping Centre, Canning River, and High Road, this beautiful 3bedroom, 1bathroom house offers convenience and serenity at the rear of the complex, as one of the largest units. Featuring two carports, a private courtyard with a patio area, and access to a backyard that backs onto a peaceful reserve, this home is perfect for those seeking both comfort and space. Enter through the security screen door to be greeted by soaring high ceilings in the livingkitchen area. The living area is equipped with split system air conditioning, a designated dining space, extra space for a study or office, and large windows that invite plenty of natural light. A sliding door leads to the front outdoor area, providing seamless indooroutdoor living. The kitchen boasts ample cabinetry, a 4burner gas cooktop, a builtin dishwasher, and a skylight, with direct access to the backyard for added convenience. The master bedroom includes a builtin robe, backyard access, and carpet flooring, with a semiensuite bathroom featuring a bathtub and heat lamp. The second and third bedrooms also have carpet flooring and share the wellappointed bathroom. The laundry area includes a bench, overhead cabinets, a builtin linen closet, and backyard access, while the separate toilet adds extra convenience. The backyard is a lowmaintenance oasis, primarily paved with a patio area and an extra storage unit. With a gas hot water system and a peaceful reserve setting, this home offers a perfect blend of comfort, privacy, and convenience. Dont miss out on this incredible opportunity Contact Vicktor Sutrisno or Gidae Song to register your interest Disclaimer The particulars of this listing have been prepared for advertising and marketing purposes only. We have made every effort to ensure the information is reliable and accurate, however, clients must carry out their own independent due diligence to ensure the information provided is correct and meets their expectations."
4.3%
70.1%
-
-
$130,000
-$13,253
3.8%
2.5%
-14.7%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$550,000
Estimated Purchase Price
$550,000
Stamp Duty
$20,140
Transfer Fee
$313
Conveyancing
$1,535
Deposit (10%)
$55,000
Reg. Mortgage
$203
LMI Premium
$12,158
Renovation Costs
-
Total Cash/Equity Required
$89,899
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$20,800
$29,605
Property Management
+8.2% PA
$1,706
$2,428
Rates
+3.0% PA
$1,652
$2,155
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$13,737
$20,188
Interest Repayments
$32,670
$32,670
Net Cashflow Before Tax
-$18,933
-$12,482
Depreciation
-
-
Tax Offset
-$5,680
-$3,745
Net Cashflow After Tax
-$13,253
-$8,738
Assumptions
Year 1
Year 10
Property Value
6.8%
$726,240
$1,312,869
Loan Balance
I.O
$495,000
$495,000
$231,240
$817,869
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 12.0%
Retail Trade - 12.0%
Wholesale Trade - 10.0%
Construction - 9.0%
Others - 57.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price