$646K
$110,165
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$680,000
Medium
$650,000
Low
$620,000
Confidence
Medium
This superbly presented double brick home offers 4 bedrooms and 2 baths, including a theater and office, perfectly located with scenic views of the town and the Avon River. The spacious alfresco area enhances the charm. A double lock-up garage and additional caravan parking provide convenience. The master bedroom boasts a walk-in robe and ensuite, while three other well-sized bedrooms feature built-in robes. The heart of the home is a dream kitchen, dining, and family area. Comfort is ensured with ducted reverse cycle air-conditioning, and quality fittings can be found throughout. Situated in a prestigious area, the property includes a garden shed and has general fees for Shire and water rates.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.7%
82.8%
$108K
27.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$5,000
-$12,067
4.4%
Asking Price
$646,000
Estimated Purchase Price
$645,000
Stamp Duty
$24,653
Transfer Fee
$333
Conveyancing
$1,535
Deposit (10%)
$64,500
Reg. Mortgage
$203
LMI Premium
$18,391
Renovation Costs
-
Total Cash/Equity Required
$110,165
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+8.2% PA
$2,345
$3,338
Rates
+3.0% PA
$1,476
$1,926
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,074
$30,609
Interest Repayments
$38,313
$38,313
Net Cashflow Before Tax
-$17,239
-$7,704
Depreciation
-
-
Tax Offset
-$5,172
-$2,311
Net Cashflow After Tax
-$12,067
-$5,393
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$694,200
$1,254,948
Loan Balance
I.O
$580,500
$580,500
$113,700
$674,448
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Public Administration and Safety - 13.0%
Education and Training - 10.0%
Retail Trade - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price