Hammond Park, WA
Cockburn (C)
3
2
2
house
First listed on 25/06/2024
Current Asking Price
Target Purchase Price:$640,000
Market Appraised Value
High Confidence
Market Appraised Rent
Cash Required
Navpreet Singh
None
75.4%
$653K
6.4%
$0
-$13,262
4.2%
3.0%
-12.1%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewBelow are some similar properties in the area you may be interested in.
Asking Price
$619,000
Estimated Purchase Price
$630,000
Stamp Duty
$23,940
Transfer Fee
$333
Conveyancing
$1,535
Deposit (10%)
$63,000
Reg. Mortgage
$203
LMI Premium
$17,964
Renovation Costs
$0
Total Cash/Equity Required
$107,525
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$26,988
$38,412
Property Management
+8.2% PA
$2,213
$3,150
Rates
+3.0% PA
$2,000
$2,610
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,070
$27,819
Interest Repayments
$37,422
$37,422
Net Cashflow Before Tax
-$18,352
-$9,603
Depreciation
$0
$0
Tax Offset
-$5,506
-$2,881
Net Cashflow After Tax
-$12,846
-$6,722
Assumptions
Year 1
Year 10
Property Value
6.8%
$672,840
$1,216,335
Loan Balance
I.O
$567,000
$567,000
$105,840
$649,335
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2016 Population
Suburbs
Manufacturing - 15.0%
Construction - 14.0%
Retail Trade - 11.0%
Education and Training - 7.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price
A modern kitchen area with tile flooring, an island bench, and modern kitchen appliances in good condition.
The property area appears to be in good condition with well-maintained tile flooring and modern kitchen facilities including an island bench and modern appliances.
Tile flooring, Modern kitchen appliances, Island bench in kitchen