The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$700K
$135,967
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$760,000
Medium
$720,000
Low
$680,000
Confidence
Medium
Explore this spacious street front home featuring a modern open plan design. With a blend of style and convenience, enjoy the comfort of ducted cooling, an entertainers courtyard, and a secure alarm system. Situated close to parklands and public transport, with easy access to Belmont Forum, Perth Airport, and local amenities, the property boasts a master bedroom with ensuite, three additional bedrooms, stylish kitchen, and tiled floors. Currently tenanted at $700 per week through February 2024, this home promises both comfortable living and investment potential in a prime location.
Trusted by over 13k property buyers and counting...
Try Picki for FREE11.4%
73.5%
$610K
6.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$5,000
-$11,527
5.0%
Asking Price
$700,000
Estimated Purchase Price
$755,000
Stamp Duty
$29,998
Transfer Fee
$353
Conveyancing
$1,535
Deposit (10%)
$75,500
Reg. Mortgage
$203
LMI Premium
$21,528
Renovation Costs
-
Total Cash/Equity Required
$129,667
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$37,440
$53,289
Property Management
+8.2% PA
$3,070
$4,370
Rates
+3.0% PA
$2,285
$2,981
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$28,380
$41,104
Interest Repayments
$44,847
$44,847
Net Cashflow Before Tax
-$16,467
-$3,743
Depreciation
-
-
Tax Offset
-$4,940
-$1,123
Net Cashflow After Tax
-$11,527
-$2,620
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$811,680
$1,467,324
Loan Balance
I.O
$679,500
$679,500
$132,180
$787,824
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Transport, Postal and Warehousing - 23.0%
Retail Trade - 8.0%
Manufacturing - 7.0%
Construction - 7.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
