The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$779K
$134,167
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$800,000
Medium
$725,000
Low
$650,000
Confidence
Low
Step back in time with this one-of-a-kind stone cottage, set on 5.6 acres of lush landscape near Collie. This enchanting property showcases handbuilt architecture with cathedral ceilings, granite flooring, and Jarrah beams. It offers three bedrooms and two bathrooms across two living quarters, blending rustic charm and modern comfort. The property is adorned with numerous alfresco areas, an orchard, a large shed, and a games room. It features advanced water systems, providing an endless water supply. A lifestyle of historic grandeur and modern convenience awaits.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$55,000
-$21,028
3.0%
Asking Price
$779,000
Estimated Purchase Price
$780,000
Stamp Duty
$31,286
Transfer Fee
$353
Conveyancing
$1,535
Deposit (10%)
$78,000
Reg. Mortgage
$203
LMI Premium
$22,241
Renovation Costs
-
Total Cash/Equity Required
$134,167
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+8.2% PA
$1,919
$2,731
Rates
+3.0% PA
$1,484
$1,936
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,292
$23,804
Interest Repayments
$46,332
$46,332
Net Cashflow Before Tax
-$30,040
-$22,528
Depreciation
-
-
Tax Offset
-$9,012
-$6,758
Net Cashflow After Tax
-$21,028
-$15,770
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$774,300
$1,399,750
Loan Balance
I.O
$702,000
$702,000
$72,300
$697,750
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Mining - 22.0%
Manufacturing - 16.0%
Electricity, Gas, Water and Waste Services - 11.0%
Health Care and Social Assistance - 8.0%
Others - 43.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
