$1.3M
$210,443
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,450,000
Medium
$1,350,000
Low
$1,250,000
Confidence
Medium
This sprawling 4-bedroom, 2-bathroom property, built in 2011, sits on a massive 10,209m² block in the prestigious Breakwater Estate of Two Rocks. It features a grand entrance, spacious living areas including a theatre room, and an open-plan kitchen with modern appliances and expansive views. The property boasts a large covered alfresco area, ideal for outdoor gatherings. Notable amenities include a ducted smart control AC, a solar system, a bore, a rainwater tank, and a septic system. This is a perfect family home with substantial room and resources for future development.
Trusted by over 13k property buyers and counting...
Try Picki for FREELocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Education and Training - 12.0%
Manufacturing - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
0%
92.1%
$1.1M
2.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$25,000
-$38,760
2.4%
Asking Price
$1,399,000
Estimated Purchase Price
$1,325,000
Stamp Duty
$59,353
Transfer Fee
$473
Conveyancing
$1,535
Deposit (10%)
$132,500
Reg. Mortgage
$203
LMI Premium
$41,460
Renovation Costs
-
Total Cash/Equity Required
$236,074
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+8.2% PA
$2,558
$3,641
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$23,334
$33,840
Interest Repayments
$78,705
$78,705
Net Cashflow Before Tax
-$55,371
-$44,865
Depreciation
-
-
Tax Offset
-$16,611
-$13,459
Net Cashflow After Tax
-$38,760
-$31,405
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,441,800
$2,606,431
Loan Balance
I.O
$1,192,500
$1,192,500
$249,300
$1,413,931