Withheld
$99,584
Confidence
High
High
$1,860,000
Medium
$1,680,000
Low
$1,500,000
Confidence
Moderate
"Owner wants the property sold today Nestled in the serene countryside of Beelerup 6239, WA, this sprawling 3.24hectare rural property offers an idyllic lifestyle for those seeking tranquility and space. Imagine waking up to the gentle sounds of nature and the fresh country air, surrounded by picturesque landscapes that epitomize the beauty of Western Australias southwest region. The property boasts ample space for a range of rural pursuits, whether youre dreaming of starting a hobby farm, cultivating your own crops, or simply relishing in the expansive open space. With rich, fertile soil and a temperate climate, your agricultural aspirations can become a reality here. This versatile parcel of land offers numerous opportunities for development, with ample room to build your dream home, secondary dwellings, or various outbuildings to suit your needs. Located just a short drive from the charming town of Donnybrook, the property provides the perfect balance between country living and modern convenience. Enjoy the local amenities, including shops, cafes, schools, and medical facilities, all within easy reach while still having your own private sanctuary to return to. Whether you are a nature enthusiast, an aspiring farmer, or just seeking a peaceful retreat, this rural property in Beelerup invites you to immerse yourself in a lifestyle of serenity and potential. Dont miss this rare opportunity to secure a substantial piece of Western Australias rural heartland. Your future starts here."
-
87.1%
-
-
$100,000
-$29,829
4.0%
3.2%
-10.6%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,580,000
Stamp Duty
$72,486
Transfer Fee
$513
Conveyancing
$1,535
Deposit (10%)
$158,000
Reg. Mortgage
$203
LMI Premium
$49,439
Renovation Costs
-
Total Cash/Equity Required
$282,725
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+8.2% PA
$5,117
$7,283
Rates
+3.0% PA
$2,339
$3,052
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$51,239
$73,646
Interest Repayments
$93,852
$93,852
Net Cashflow Before Tax
-$42,613
-$20,206
Depreciation
-
-
Tax Offset
-$12,784
-$6,062
Net Cashflow After Tax
-$29,829
-$14,144
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,794,240
$3,243,559
Loan Balance
I.O
$1,422,000
$1,422,000
$372,240
$1,821,559
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 25.0%
Retail Trade - 10.0%
Education and Training - 9.0%
Health Care and Social Assistance - 9.0%
Others - 47.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price