$475K
-
Confidence
Medium
High
$500,000
Medium
$475,000
Low
$450,000
Confidence
Medium
"Located close to schools, shops and parks this immaculate 3 bedroom, 1 bathroom home with 2 toilets, sitting on 610m2 is fully secured with auto gates, and side access for trailers, boats or vans. With polished jarrah floorboards throughout, the home has a large lounge, with a separate dining area as well as a front sun room for afternoon relaxing. The kitchen has been updated and is highly functional with excellent storage. The bathroom has also been upgraded and boasts an additional toilet. Outdoor entertaining spaced has excellent privacy and protection for yearround use. With very low maintenance and all the hard work done, this one wont last long so be quick Contact Jason Gard to arrange a personal inspection today and check out the 360 virtual tour."
17%
28.3%
$336K
7.5%
-$60,000
-$10,970
4.4%
3.0%
-12.6%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$475,000
Estimated Purchase Price
$535,000
Stamp Duty
$19,428
Transfer Fee
$313
Conveyancing
$1,535
Deposit (10%)
$53,500
Reg. Mortgage
$203
LMI Premium
$11,827
Renovation Costs
-
Total Cash/Equity Required
$87,355
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+8.2% PA
$1,919
$2,731
Rates
+3.0% PA
$1,669
$2,178
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,107
$23,563
Interest Repayments
$31,779
$31,779
Net Cashflow Before Tax
-$15,672
-$8,216
Depreciation
-
-
Tax Offset
-$4,702
-$2,465
Net Cashflow After Tax
-$10,970
-$5,751
Assumptions
Year 1
Year 10
Property Value
6.8%
$507,300
$917,078
Loan Balance
I.O
$481,500
$481,500
$25,800
$435,578
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 14.0%
Construction - 10.0%
Education and Training - 8.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price