$675K
$111,925
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$730,000
Medium
$675,000
Low
$620,000
Confidence
Medium
This inviting property in the desirable Marchmont Estate offers the quintessential country lifestyle, just minutes from Gingin town center. Priced at $675,000, this rural living zoned home sits on a generous 4,002m block. Built in 2011, the solid double brick construction features 3 bedrooms, 1 bathroom, and a spacious open-plan living area with modern amenities like reverse-cycle air conditioning and a 5.5KW solar system. The beautifully landscaped gardens, ancient red gum trees, and fruit orchards enhance the property's charm. Conveniently located near local facilities, this home is perfect for those seeking a quality investment or a tranquil lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE3.7%
70.6%
$325K
8.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$15,000
-$15,954
3.5%
Asking Price
$675,000
Estimated Purchase Price
$660,000
Stamp Duty
$25,365
Transfer Fee
$333
Conveyancing
$1,535
Deposit (10%)
$66,000
Reg. Mortgage
$203
LMI Premium
$18,819
Renovation Costs
-
Total Cash/Equity Required
$112,805
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+8.2% PA
$1,919
$2,731
Rates
+3.0% PA
$1,364
$1,780
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,412
$23,961
Interest Repayments
$39,204
$39,204
Net Cashflow Before Tax
-$22,792
-$15,243
Depreciation
-
-
Tax Offset
-$6,838
-$4,573
Net Cashflow After Tax
-$15,954
-$10,670
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$720,900
$1,303,216
Loan Balance
I.O
$594,000
$594,000
$126,900
$709,216
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 45.0%
Construction - 8.0%
Retail Trade - 6.0%
Accommodation and Food Services - 5.0%
Others - 36.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price