$499K
$86,507
"Located in the popular Frasers Landing Estate where you can enjoy the serene lifestyle amongst trees and bushwalks and close to the Serpentine River is this Modern Home built in 2016. This property also offers a private courtyard for outdoor entertaining and a double lock up garage, providing secure parking and additional storage space. Currently tenanted at 480 per week until the 22nd of October 2025. Current tenant has kept this property very well maintained as you will notice by the photos. Main features Open Plan Living and Dining Areas Modern Kitchen with quality appliances Master Bedroom with ensuite Private Courtyard Double Lock Up Garage Tenanted at 480 pw until 22.10.2025 The list goes on Council Rates Approx. 1,200 per annum Water Rates Approx. 1,314 per annum Survey Strata Levies 318 per quarter Viewings by appointment as we must respect the rights of the current tenancy. So contact exclusive selling Agent Kent to arrange a time to secure this bargain priced investment property with great tenant in this Sought after Estate."
-
59.5%
$380K
6.9%
-
-
-
-
-
-
Asking Price
-
Estimated Purchase Price
-
Stamp Duty
-
Transfer Fee
-
Conveyancing
-
Deposit (10%)
-
Reg. Mortgage
-
LMI Premium
-
Renovation Costs
-
Total Cash/Equity Required
-
Assumptions
Year 1
Year 10
Rent Received
+- PA
-
-
Property Management
+- PA
-
-
Rates
+- PA
-
-
Water
+- PA
-
-
Insurance
+- PA
-
-
Repairs & Maintenance
+- PA
-
-
Net Operating Income
-
-
Interest Repayments
-
-
Net Cashflow Before Tax
-
-
Depreciation
-
-
Tax Offset
-
-
Net Cashflow After Tax
-
-
Assumptions
Year 1
Year 10
Property Value
-
-
-
Loan Balance
I.O
-
-
-
-
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewBelow are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2016 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 17.0%
Education and Training - 12.0%
Accommodation and Food Services - 10.0%
Others - 44.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price