$650K
$125,167
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$720,000
Medium
$670,000
Low
$620,000
Confidence
Medium
Discover your ultimate coastal living experience in Lancelin South, a vibrant and expanding community just an hour from Joondalup City. This modern 2015 brick home on a spacious 1035sqm corner block balances style and practicality. It features an open-plan living area, a contemporary kitchen, four large bedrooms, and two bathrooms. Enjoy ducted air conditioning, a theatre room, a large patio for alfresco dining, and a vast backyard with potential for extra features. The property includes deep sewer and underground power, and Lancelin South's growth promises future schools, shopping, and medical facilities. Note: The home is currently tenanted, inspections by appointment only.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
90.3%
$250K
11.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$50,000
-$18,449
3.3%
Asking Price
$670,000
Estimated Purchase Price
$720,000
Stamp Duty
$28,215
Transfer Fee
$353
Conveyancing
$1,535
Deposit (10%)
$72,000
Reg. Mortgage
$203
LMI Premium
$20,530
Renovation Costs
-
Total Cash/Equity Required
$123,386
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+8.2% PA
$1,919
$2,731
Rates
+3.0% PA
$1,364
$1,780
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,412
$23,961
Interest Repayments
$42,768
$42,768
Net Cashflow Before Tax
-$26,356
-$18,807
Depreciation
-
-
Tax Offset
-$7,907
-$5,642
Net Cashflow After Tax
-$18,449
-$13,165
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$715,560
$1,293,562
Loan Balance
I.O
$648,000
$648,000
$67,560
$645,562
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 45.0%
Construction - 8.0%
Retail Trade - 6.0%
Accommodation and Food Services - 5.0%
Others - 36.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price