Withheld
$149,488
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$950,000
Medium
$900,000
Low
$850,000
Confidence
Medium
This modern 4-bedroom, 2-bathroom home offers low-maintenance, lock-and-leave living. The spacious master suite includes his and hers walk-in wardrobes and a fully tiled ensuite. The home features a separate theatre room, a large open-plan family area, and a designer kitchen complete with high-end appliances. The minor bedrooms have built-in robes and are serviced by a stylish family bathroom. Outdoor living is enhanced with a covered alfresco area and a vegetable garden. Conveniently located near schools, parks, shopping centers, and public transport. Built in 2017, the property includes modern amenities like solar panels and ducted air conditioning.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
92.5%
$829K
4.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$35,000
-$15,456
4.4%
Asking Price
-
Estimated Purchase Price
$865,000
Stamp Duty
$35,663
Transfer Fee
$373
Conveyancing
$1,535
Deposit (10%)
$86,500
Reg. Mortgage
$203
LMI Premium
$24,664
Renovation Costs
-
Total Cash/Equity Required
$149,488
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$37,700
$53,659
Property Management
+8.2% PA
$3,091
$4,400
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$29,301
$42,333
Interest Repayments
$51,381
$51,381
Net Cashflow Before Tax
-$22,080
-$9,048
Depreciation
-
-
Tax Offset
-$6,624
-$2,714
Net Cashflow After Tax
-$15,456
-$6,334
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$961,200
$1,737,621
Loan Balance
I.O
$778,500
$778,500
$182,700
$959,121
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Education and Training - 12.0%
Manufacturing - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price