$1.05M
$200,390
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
-
Medium
-
Low
-
Confidence
Discover a modern 2021-built home in Parkerville, offering a low-maintenance lifestyle with a fresh, open-plan design. Featuring 4 bedrooms, 2 contemporary bathrooms, and top-tier Fisher Paykel kitchen appliances, this residence shines with its airy ambiance. The large 2,763sqm corner block includes a substantial 3-phase workshop, double garage, and lots of outdoor potential, ideal for busy families or green thumbs. Enjoy access to local bushwalks, bike trails, and the friendly community, with Mundaring cafes and amenities nearby.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
95.7%
$840K
5.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$165,000
-$49,809
-
Asking Price
$1,050,000
Estimated Purchase Price
$1,105,000
Stamp Duty
$48,023
Transfer Fee
$433
Conveyancing
$1,535
Deposit (10%)
$110,500
Reg. Mortgage
$203
LMI Premium
$31,508
Renovation Costs
-
Total Cash/Equity Required
$192,752
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+8.2% PA
-
-
Rates
+3.0% PA
$1,814
$2,367
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,519
-$7,201
Interest Repayments
$65,637
$65,637
Net Cashflow Before Tax
-$71,156
-$72,838
Depreciation
-
-
Tax Offset
-$21,347
-$21,851
Net Cashflow After Tax
-$49,809
-$50,987
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,356,360
$2,451,976
Loan Balance
I.O
$994,500
$994,500
$361,860
$1,457,476
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Education and Training - 13.0%
Retail Trade - 11.0%
Public Administration and Safety - 10.0%
Construction - 9.0%
Others - 57.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price