$180K
-
Confidence
High
High
$630,000
Medium
$590,000
Low
$550,000
Confidence
Medium
"Pastoral Rural Setting Space And Sunshine Near Donnybrook. A lovely country block of Approx. 2023m2 nearly acre with so many benefits. Approx. 15 minutes East of Donnybrook in the delightful locality of Yabberup. Flat Block and it has a bore. Fully fenced. Yearround rural views House sand pad has been cleared Septic tanks already installed which is a saving. Ideal for a barn home or family farmhouse. Room for a big shed Mail delivery and rubbish collection Donnybrook Boyup Brook Road frontage. No misprint, its not a dream, its for real. This is a dream come true for a lover of country lifestyle. This property is located opposite Morrissey Road Yabberup on the Donnybrook Boyup Brook Road. Shire of DonnybrookBalingup 20232024 Rates 1,613.00 pa Zoned Priority Agriculture For further information or to arrange a viewing, please contact Susan Kouw 0438 300 980, susan.kouwelders.com.au Buyers Note All measurementsdollar amounts are approximate only and generally marked with an Asterix for reference. Boundaries marked on images are a guideline and are for visual purposes only. Buyers should complete their own due diligence, including a visual inspection before entering into an offer and should not rely on the photos or text in this advertising in making a purchasing decision."
-
75.5%
-
-
$410,000
+
13.0%
8.6%
11.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$180,000
Estimated Purchase Price
$180,000
Stamp Duty
$4,275
Transfer Fee
$233
Conveyancing
$1,535
Deposit (10%)
$18,000
Reg. Mortgage
$203
LMI Premium
$3,076
Renovation Costs
-
Total Cash/Equity Required
$27,872
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+8.2% PA
$1,919
$2,731
Rates
+3.0% PA
$2,339
$3,052
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$15,437
$22,688
Interest Repayments
$10,692
$10,692
Net Cashflow Before Tax
$4,745
$11,996
Depreciation
-
-
Tax Offset
$1,424
$3,599
Net Cashflow After Tax
$3,322
$8,397
Assumptions
Year 1
Year 10
Property Value
6.8%
$630,120
$1,139,107
Loan Balance
I.O
$162,000
$162,000
$468,120
$977,107
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 25.0%
Retail Trade - 10.0%
Education and Training - 9.0%
Health Care and Social Assistance - 9.0%
Others - 47.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price