$630K
$107,525
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$700,000
Medium
$670,000
Low
$640,000
Confidence
Medium
Discover this nearly-new 3-bedroom, 2-bathroom home in Dayton, built in 2024. Enjoy open-plan living with a modern kitchen featuring an electric stove, gas cooktop, and sleek fittings. The master bedroom includes a walk-in robe and ensuite, while two other bedrooms come with built-in robes. The property also includes a split system air conditioner, large linen cupboard, and a double lock-up carport. Conveniently located near public transport and major highways, this home grants easy access to the Swan Valley, nearby wineries, and shopping centers.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
93.2%
$661K
5.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$5,000
-$10,419
5.0%
Asking Price
$675,000
Estimated Purchase Price
$675,000
Stamp Duty
$26,078
Transfer Fee
$333
Conveyancing
$1,535
Deposit (10%)
$67,500
Reg. Mortgage
$203
LMI Premium
$19,247
Renovation Costs
-
Total Cash/Equity Required
$115,445
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+8.2% PA
$2,772
$3,945
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,210
$36,572
Interest Repayments
$40,095
$40,095
Net Cashflow Before Tax
-$14,885
-$3,523
Depreciation
-
-
Tax Offset
-$4,465
-$1,057
Net Cashflow After Tax
-$10,419
-$2,466
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$715,560
$1,293,562
Loan Balance
I.O
$607,500
$607,500
$108,060
$686,062
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price