$534K
$79,703
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$600,000
Medium
$570,000
Low
$540,000
Confidence
Medium
Live in a thriving coastal community in Two Rocks, WA, known for its picturesque beaches and vibrant nature. Embrace family life in a well-planned estate with easy access to essential amenities and transport links. Customize your ideal home from IDEAL HOMES' extensive features, including energy-efficient designs and personalized layouts. Enjoy a delightful environment supported by contemporary amenities, mere moments from natural beauties like Yanchep Lagoon.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
85.1%
$620K
5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$80,000
-$5,711
5.8%
Asking Price
$534,220
Estimated Purchase Price
$490,000
Stamp Duty
$17,290
Transfer Fee
$293
Conveyancing
$1,535
Deposit (10%)
$49,000
Reg. Mortgage
$203
LMI Premium
$10,832
Renovation Costs
-
Total Cash/Equity Required
$79,703
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+8.2% PA
$2,345
$3,338
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,947
$30,443
Interest Repayments
$29,106
$29,106
Net Cashflow Before Tax
-$8,159
$1,337
Depreciation
-
-
Tax Offset
-$2,448
$401
Net Cashflow After Tax
-$5,711
$936
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$608,760
$1,100,493
Loan Balance
I.O
$441,000
$441,000
$167,760
$659,493
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Education and Training - 12.0%
Manufacturing - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price